{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Moving Expenses"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Moving Expenses","index":0,"n_rows":36,"n_cols":7,"rows_kept":36,"merged":[[0,0,0,7],[35,1,39,6]],"flags":["formulas_cached_only"]}
["Moving Expense Calculator and Log"]
[]
[null,"Item","Actual Cost","Estimated Cost","Reimbursable?","Tax deductible? ","Over/Under"]
[null,"Packers (labor)",{"$nulls":4},"at budget"]
[null,"Movers (labor)",{"$nulls":4},"at budget"]
[null,"Moving van rental",{"$nulls":4},"at budget"]
[null,"Packing supplies (boxes, tape, paper)",{"$nulls":4},"at budget"]
[null,"Shipping",{"$nulls":4},"at budget"]
[null,"Meals on road",{"$nulls":4},"at budget"]
[null,"Mileage and gas",{"$nulls":4},"at budget"]
[null,"Pet boarding and airfare",{"$nulls":4},"at budget"]
[null,"Airfare",{"$nulls":4},"at budget"]
[null,"Hotel",{"$nulls":4},"at budget"]
[null,"Rental car",{"$nulls":4},"at budget"]
[null,"Telephone charges",{"$nulls":4},"at budget"]
[null,"Deposits on services/new accounts",{"$nulls":4},"at budget"]
[null,"Long-term storage",{"$nulls":4},"at budget"]
[null,"Driver's license",{"$nulls":4},"at budget"]
[null,"Vehicle inspection/registration/license",{"$nulls":4},"at budget"]
[null,"Vehicle shipping",{"$nulls":4},"at budget"]
[null,"Cleaning services (old home)",{"$nulls":4},"at budget"]
[null,"Cleaning services (new home)",{"$nulls":4},"at budget"]
[null,"Repairs to old home",{"$nulls":4},"at budget"]
[null,"Repairs to new home",{"$nulls":4},"at budget"]
[null,"Miscellaneous expenses",{"$nulls":4},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[{"$nulls":6},"at budget"]
[null,"Total",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,null,"at budget"]
[]
[null,"This worksheet can help you manage moving expenses. Enter values into the yellow boxes. Results will be shown in the green boxes.\n\nThis worksheet is locked to preserve the formulas that calculate your results. To unlock the worksheet, go to the Tools menu, select Protection, then choose Unprotect Sheet. This sheet does not use a password."]