{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Presupuesto viaje de empresa"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Presupuesto viaje de empresa","index":0,"n_rows":15,"n_cols":7,"rows_kept":15,"flags":["formulas_cached_only"]}
["Presupuesto estimado del viaje",{"v":1900,"d":"1,900.00 €"},{"$nulls":4},"  Total"]
["Tarifa aérea","Costo total de los billetes",{"v":200,"d":"200.00 €"},"para",1,"billete(s)",{"v":200,"d":"200.00 €"}]
[null,"\"",{"v":275,"d":"275.00 €"},"para",1,"billete(s)",{"v":275,"d":"275.00 €"}]
[null,"\"",{"v":0,"d":"0.00 €"},"para",0,"billete(s)",{"v":0,"d":"0.00 €"}]
["Hotel","Precio por noche",{"v":75,"d":"75.00 €"},"para",3,"billete(s)",{"v":225,"d":"225.00 €"}]
[null,"\"",{"v":82,"d":"82.00 €"},"para",3,"billete(s)",{"v":246,"d":"246.00 €"}]
[null,"\"",{"v":0,"d":"0.00 €"},"para",0,"billete(s)",{"v":0,"d":"0.00 €"}]
["Comida","Precio por día",{"v":48,"d":"48.00 €"},"para",6,"billete(s)",{"v":288,"d":"288.00 €"}]
["Alquiler de automóvil","Precio por día",{"v":52,"d":"52.00 €"},"para",6,"billete(s)",{"v":312,"d":"312.00 €"}]
["Gasolina","Precio por litro",{"v":1.74,"d":"1.74 €"},"para",14,"litros",{"v":24.36,"d":"24.36 €"}]
["Entretenimiento","Cantidad",{"v":130,"d":"130.00 €"},{"$nulls":3},{"v":130,"d":"130.00 €"}]
["Regalos","Cantidad",{"v":85,"d":"85.00 €"},{"$nulls":3},{"v":85,"d":"85.00 €"}]
["Varios","Cantidad",{"v":55,"d":"55.00 €"},{"$nulls":3},{"v":55,"d":"55.00 €"}]
[{"$nulls":3},"Costo total del viaje",null,null,{"v":1840.36,"d":"1,840.36 €"}]
[{"$nulls":3},"Está por debajo del presupuesto en",null,null,{"v":59.6400000000001,"d":"59.64 €"}]